Market Analysis · Confidential

Savi II
Price Comparison

A financial breakdown of what competitor charter agencies charge for the same vessel — and the margins they retain after hotel and concierge commissions.

Vessel

Savi II

Type

80 ft. Sunseeker

Charter

4 Hours · up to 8 guests

Net Owner Cost

$4,675.00

Per Charter

Financial Breakdown

Competitor A

Maravilla · Park Hyatt

$8,750.00listed · 4hr
Concierge Commission (15%)− $1,312.50
Hotel Fee (5%)− $437.50
Net Revenue After Commissions$7,000.00
Savi II Owner Cost− $4,675.00
Gross Profit
$2,325.00(26.6%)
Max Capacity18 guests
Extra Guest Fee$170.00 / pax
IVA TaxNot included (16%)
TransportRoundtrip transport up to 14 pax included
InclusionsChef on-board, open bar, towels, kayak, SUP, snorkeling gear

Competitor B

Waldorf Los Cabos

$8,650.00listed · 4hr
Concierge Commission (15%)− $1,297.50
Hotel Fee (5%)− $432.50
Net Revenue After Commissions$6,920.00
Savi II Owner Cost− $4,675.00
Gross Profit
$2,245.00(26.0%)
Max Capacity20 guests
Extra Guest Fee$175.00 / pax
Additional Hour$1,400
IVA TaxIncluded in price
TransportNot specified
InclusionsTaxes and credit card fee included

Projections

Monthly Profit at Scale

Projected gross profit per competitor based on charter volume, using the 4-hour base rate for up to 8 guests.

Monthly VolumeMaravilla · Park HyattWaldorf Los Cabos
10charters / month
$23,250profit$22,450profit
15charters / month
$34,875profit$33,675profit
20charters / month
$46,500profit$44,900profit

Maravilla · Park Hyatt

Profit per charter

$2,325.00

Waldorf Los Cabos

Profit per charter

$2,245.00

Summary

Key Takeaways

Net cost to operator

Savi II · 4hr charter · paid to owner

$4,675.00

Competitor A profit per charter

26.6% margin · Maravilla · Park Hyatt

$2,325.00

Competitor B profit per charter

26.0% margin · Waldorf Los Cabos

$2,245.00

Average monthly profit at 15 charters

Blended across both competitors

$34,275

Assumptions

  • • All figures based on a standard 4-hour charter for up to 8 guests.
  • • Commission structure: 15% to hotel concierges, 5% to the hotel, calculated on the listed price.
  • • Savi II owner net cost: $4,675 USD per 4-hour charter.
  • • Competitor A prices exclude 16% IVA tax; Competitor B prices include taxes and credit card fees.
  • • Gratuity (15% suggested) is not included in any price listed.
  • • Monthly projections assume consistent volume at the base 4-hour rate, excluding extra guest fees and additional hours.